Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 510.25 |
| Employee benefit expenses | - 405.32 |
| Total depreciation | - 186.84 |
| EBIT | -1 102.40 |
| Other financial income | 0.62 |
| Other financial expenses | -6.25 |
| Pre-tax profit | -1 108.03 |
| Net earnings | -1 108.03 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.53 |
| Short term receivables total | 2.53 |
| Balance sheet total (assets) | 2.53 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 400.00 |
| Retained earnings | 300.00 |
| Profit of the financial year | -1 108.03 |
| Shareholders equity total | - 408.03 |
| Non-current liabilities total | |
| Current loans from credit institutions | 204.86 |
| Current trade creditors | 1.88 |
| Current owed to group member | 17.06 |
| Other non-interest bearing current liabilities | 186.76 |
| Current liabilities total | 410.56 |
| Balance sheet total (liabilities) | 2.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.