LVR af 07.12.2022 ApS — Credit Rating and Financial Key Figures
CVR number: 40064338
Sdr.Stationsvej 28 A, 4200 Slagelse
Kontakt@Lubi-vikar.dk
tel: 60214186
https://lubi-vikar.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 100.77 | 6 315.66 | 13 152.61 |
Employee benefit expenses | -1 064.90 | -6 893.51 | -15 653.66 |
Total depreciation | -19.79 | ||
EBIT | 35.87 | - 577.85 | -2 520.83 |
Other financial income | 1.04 | 5.86 | 21.49 |
Other financial expenses | -0.23 | -3.82 | -41.13 |
Pre-tax profit | 36.68 | - 575.81 | -2 540.47 |
Income taxes | -8.23 | -1.29 | |
Net earnings | 28.46 | - 575.81 | -2 541.76 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 58.69 | 38.90 | |
Tangible assets total | 58.69 | 38.90 | |
Other receivables | 4.28 | -0.00 | |
Investments total | 4.28 | -0.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 518.46 | 712.97 | 1 847.87 |
Prepayments and accrued income | 50.00 | 36.67 | |
Current other receivables | 31.12 | 145.24 | 405.23 |
Current deferred tax assets | 13.77 | 4.00 | |
Short term receivables total | 563.36 | 908.20 | 2 293.76 |
Cash and bank deposits | 2.00 | 283.18 | 187.45 |
Cash and cash equivalents | 2.00 | 283.18 | 187.45 |
Balance sheet total (assets) | 569.64 | 1 250.07 | 2 520.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 0.00 | 40.00 | |
Other reserves | 28.46 | ||
Retained earnings | -28.46 | - 575.81 | |
Profit of the financial year | 28.46 | - 575.81 | -2 541.76 |
Shareholders equity total | 28.46 | - 575.81 | -3 077.57 |
Provisions | -0.00 | 1.29 | |
Non-current other liabilities | 10.50 | ||
Non-current liabilities total | 10.50 | ||
Current trade creditors | 86.66 | 14.68 | 68.55 |
Current owed to participating | 5.00 | 1.81 | |
Other non-interest bearing current liabilities | 439.03 | 1 811.19 | 5 526.03 |
Current liabilities total | 530.69 | 1 825.88 | 5 596.39 |
Balance sheet total (liabilities) | 569.64 | 1 250.07 | 2 520.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.