Emil A. Totalentreprise ApS
CVR number: 40309462
Frederikssundsvej 71, 2400 København NV
ea@emilatotalentreprise.dk
tel: 91636506
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -11.50 | 231.44 | 1 660.20 |
| Employee benefit expenses | -17.05 | -1 614.70 | |
| EBIT | -11.50 | 214.39 | 45.50 |
| Pre-tax profit | -11.50 | 214.39 | 45.50 |
| Income taxes | -44.84 | -10.16 | |
| Net earnings | -11.50 | 169.56 | 35.34 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 381.60 | 364.10 |
| Current other receivables | 914.28 | |
| Short term receivables total | 381.60 | 1 278.38 |
| Cash and bank deposits | 6.57 | 1 957.94 |
| Cash and cash equivalents | 6.57 | 1 957.94 |
| Balance sheet total (assets) | 388.17 | 3 236.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 |
| Retained earnings | -11.50 | 158.06 | |
| Profit of the financial year | -11.50 | 169.56 | 35.34 |
| Shareholders equity total | -11.50 | 158.06 | 233.39 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 93.16 | 187.11 | |
| Current owed to participating | 1.50 | 1.50 | 1.50 |
| Short-term deferred tax liabilities | 44.84 | 55.00 | |
| Other non-interest bearing current liabilities | 10.00 | 90.62 | 2 759.31 |
| Current liabilities total | 11.50 | 230.11 | 3 002.92 |
| Balance sheet total (liabilities) | 388.17 | 3 236.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.