LESLIE BRANDT KRISTENSEN ApS
CVR number: 31280001
Sankt Pauls Gade 15, 1313 København K
lesliekristensen@gmail.com
tel: 23103456
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -26.53 | -24.94 | 12.75 | -1.91 |
| Employee benefit expenses | -13.26 | |||
| Other operating expenses | -18.00 | |||
| EBIT | -39.79 | -24.94 | 12.75 | -19.91 |
| Other financial expenses | -2.08 | -5.54 | -0.73 | -0.24 |
| Pre-tax profit | -41.87 | -30.48 | 12.02 | -20.15 |
| Income taxes | 0.00 | 0.00 | 0.00 | |
| Net earnings | -41.87 | -30.48 | 12.02 | -20.15 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 22.45 | |||
| Current other receivables | 4.17 | 6.82 | 8.95 | |
| Current deferred tax assets | 5.00 | 2.00 | ||
| Short term receivables total | 9.17 | 31.27 | 8.95 | |
| Cash and bank deposits | 53.19 | 0.25 | 31.54 | 21.52 |
| Cash and cash equivalents | 53.19 | 0.25 | 31.54 | 21.52 |
| Balance sheet total (assets) | 62.37 | 31.52 | 40.50 | 21.52 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -41.49 | -83.36 | - 113.84 | - 101.82 |
| Profit of the financial year | -41.87 | -30.48 | 12.02 | -20.15 |
| Shareholders equity total | 41.64 | 11.16 | 23.18 | 3.03 |
| Non-current liabilities total | ||||
| Current trade creditors | 16.02 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 4.02 | 8.36 | 0.23 | 0.70 |
| Other non-interest bearing current liabilities | 0.69 | 5.08 | 5.79 | |
| Current liabilities total | 20.73 | 20.36 | 17.31 | 18.49 |
| Balance sheet total (liabilities) | 62.37 | 31.52 | 40.50 | 21.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.