Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -57.46 |
| Employee benefit expenses | - 112.98 |
| EBIT | - 170.44 |
| Pre-tax profit | - 170.44 |
| Net earnings | - 170.44 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 234.24 |
| Tangible assets total | 234.24 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 23.46 |
| Short term receivables total | 23.46 |
| Cash and bank deposits | 30.72 |
| Cash and cash equivalents | 30.72 |
| Balance sheet total (assets) | 288.42 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 170.44 |
| Shareholders equity total | - 130.44 |
| Non-current liabilities total | |
| Current trade creditors | 92.28 |
| Current owed to participating | 304.22 |
| Other non-interest bearing current liabilities | 22.36 |
| Current liabilities total | 418.86 |
| Balance sheet total (liabilities) | 288.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.