Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 338.76 |
| Employee benefit expenses | - 329.63 |
| EBIT | 9.12 |
| Other financial expenses | -0.40 |
| Pre-tax profit | 8.73 |
| Income taxes | -1.91 |
| Net earnings | 6.81 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.98 |
| Short term receivables total | 3.98 |
| Cash and bank deposits | 73.33 |
| Cash and cash equivalents | 73.33 |
| Balance sheet total (assets) | 77.31 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -40.00 |
| Profit of the financial year | 6.81 |
| Shareholders equity total | 6.81 |
| Non-current liabilities total | |
| Current trade creditors | 6.27 |
| Short-term deferred tax liabilities | 1.91 |
| Other non-interest bearing current liabilities | 62.32 |
| Current liabilities total | 70.50 |
| Balance sheet total (liabilities) | 77.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.