K2E ApS
CVR number: 38516965
Hørskætten 14, Klovtofte 2630 Taastrup
jcu@k2e.dk
tel: 21524802
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.90 | -29.33 | -14.84 | -15.06 |
| Employee benefit expenses | - 124.99 | |||
| Total depreciation | -50.00 | |||
| EBIT | - 177.88 | -29.33 | -14.84 | -15.06 |
| Other financial expenses | -0.00 | -0.02 | -0.07 | -0.01 |
| Pre-tax profit | - 177.88 | -29.34 | -14.90 | -15.07 |
| Income taxes | 29.70 | 6.46 | -36.16 | |
| Net earnings | - 148.18 | -22.89 | -51.06 | -15.07 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 16.65 | 6.25 | ||
| Current other receivables | 3.34 | |||
| Current deferred tax assets | 29.70 | 36.16 | ||
| Short term receivables total | 46.36 | 42.41 | 3.34 | |
| Cash and bank deposits | 0.98 | -0.67 | 1.36 | 0.05 |
| Cash and cash equivalents | 0.98 | -0.67 | 1.36 | 0.05 |
| Balance sheet total (assets) | 47.34 | 41.74 | 1.36 | 3.39 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 148.18 | - 171.07 | - 222.13 | |
| Profit of the financial year | - 148.18 | -22.89 | -51.06 | -15.07 |
| Shareholders equity total | -98.18 | - 121.07 | - 172.13 | - 187.21 |
| Non-current liabilities total | ||||
| Current owed to group member | 145.46 | 163.63 | 173.49 | 190.59 |
| Other non-interest bearing current liabilities | 0.06 | -0.83 | -0.00 | |
| Current liabilities total | 145.52 | 162.81 | 173.49 | 190.59 |
| Balance sheet total (liabilities) | 47.34 | 41.74 | 1.36 | 3.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.