CD LINK ApS
CVR number: 35037292
Jens Freudendahls Vej 7, 6400 Sønderborg
feimci@gmail.com
tel: 50170660
https://dronehack.dk/
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.58 | -17.32 | -6.13 | -14.00 | -11.60 |
| Employee benefit expenses | -0.06 | ||||
| EBIT | -2.63 | -17.32 | -6.13 | -14.00 | -11.60 |
| Other financial expenses | -0.15 | -0.11 | -0.15 | -1.00 | -0.96 |
| Pre-tax profit | -2.78 | -17.43 | -6.28 | -15.00 | -12.56 |
| Income taxes | 3.85 | ||||
| Net earnings | -2.78 | -13.58 | -6.28 | -15.00 | -12.56 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Current amounts owed by group member comp. | 42.06 | 42.06 | |||
| Current other receivables | 10.70 | 13.53 | 2.00 | 4.58 | |
| Short term receivables total | 10.70 | 56.59 | 42.06 | 2.00 | 4.58 |
| Cash and bank deposits | 223.80 | 121.52 | 131.23 | 142.00 | 127.01 |
| Cash and cash equivalents | 223.80 | 121.52 | 131.23 | 142.00 | 127.01 |
| Balance sheet total (assets) | 234.49 | 178.11 | 173.30 | 144.00 | 131.59 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 96.25 | 93.47 | 79.89 | 73.00 | 58.13 |
| Profit of the financial year | -2.78 | -13.58 | -6.28 | -15.00 | -12.56 |
| Shareholders equity total | 173.47 | 159.89 | 153.62 | 138.00 | 125.56 |
| Non-current liabilities total | |||||
| Current owed to group member | 41.43 | ||||
| Other non-interest bearing current liabilities | 19.59 | 18.22 | 19.68 | 6.00 | 6.03 |
| Current liabilities total | 61.02 | 18.22 | 19.68 | 6.00 | 6.03 |
| Balance sheet total (liabilities) | 234.49 | 178.11 | 173.30 | 144.00 | 131.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.