VIRUMGAARD ARKITEKTER ApS
CVR number: 21776807
Otto Busses Vej 7, 2450 København SV
tel: 33323588
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 804.52 | 283.40 | 29.54 | 1.31 | -3.78 |
EBIT | 804.52 | 283.40 | 29.54 | 1.31 | -3.78 |
Other financial income | 5.67 | ||||
Other financial expenses | -3.07 | -3.52 | |||
Pre-tax profit | 801.45 | 279.87 | 35.21 | 1.31 | -3.78 |
Income taxes | - 176.39 | -62.35 | -7.73 | -0.34 | |
Net earnings | 625.06 | 217.53 | 27.47 | 0.97 | -3.78 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 385.40 | 20.00 | 20.00 | 20.00 | 75.00 |
Current other receivables | 0.52 | ||||
Current deferred tax assets | 2.25 | ||||
Short term receivables total | 385.40 | 20.52 | 22.25 | 20.00 | 75.00 |
Cash and bank deposits | 363.46 | 41.00 | 68.80 | 67.46 | 3.38 |
Cash and cash equivalents | 363.46 | 41.00 | 68.80 | 67.46 | 3.38 |
Balance sheet total (assets) | 748.85 | 61.52 | 91.05 | 87.46 | 78.38 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 300.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 13.38 | ||||
Retained earnings | - 593.91 | - 208.85 | 8.68 | 36.15 | 3.78 |
Profit of the financial year | 625.06 | 217.53 | 27.47 | 0.97 | -3.78 |
Shareholders equity total | 331.15 | 58.68 | 86.15 | 87.12 | 63.38 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 116.39 | 0.35 | 0.34 | ||
Other non-interest bearing current liabilities | 301.31 | 2.50 | 4.90 | 15.00 | |
Current liabilities total | 417.70 | 2.85 | 4.90 | 0.34 | 15.00 |
Balance sheet total (liabilities) | 748.85 | 61.52 | 91.05 | 87.46 | 78.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.