Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.95 |
| Exchange rate differences | - 491.63 |
| Net income from associates (fin.) | 502.04 |
| Pre-tax profit | 9.46 |
| Income taxes | -2.93 |
| Net earnings | 6.54 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 3.00 |
| Investments total | 3.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 148.15 |
| Current amounts owed by group member comp. | 19.00 |
| Current other receivables | 1.15 |
| Short term receivables total | 168.30 |
| Cash and bank deposits | 50.27 |
| Cash and cash equivalents | 50.27 |
| Balance sheet total (assets) | 221.57 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 6.54 |
| Shareholders equity total | 46.54 |
| Non-current liabilities total | |
| Current trade creditors | 68.59 |
| Short-term deferred tax liabilities | 2.93 |
| Other non-interest bearing current liabilities | 103.52 |
| Current liabilities total | 175.04 |
| Balance sheet total (liabilities) | 221.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.