The Tribute Company ApS — Credit Rating and Financial Key Figures
CVR number: 38912895
Nordskrænten 40, Gullestrup 7400 Herning
clausnissumholm@gmail.com
tel: 30113951
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -51.93 | -18.56 | -72.36 | -12.31 |
| Employee benefit expenses | - 199.23 | |||
| EBIT | -51.93 | -18.56 | - 271.59 | -12.31 |
| Other financial expenses | -1.66 | -2.67 | -3.23 | -2.90 |
| Pre-tax profit | -58.17 | -21.23 | - 274.82 | -15.21 |
| Income taxes | 4.58 | 10.87 | ||
| Net earnings | -53.59 | -21.23 | - 263.95 | -15.21 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 3.20 | |||
| Current other receivables | 4.85 | 5.76 | 2.24 | 0.25 |
| Short term receivables total | 4.85 | 8.96 | 2.24 | 0.25 |
| Cash and bank deposits | 0.98 | 0.31 | 35.74 | 25.43 |
| Cash and cash equivalents | 0.98 | 0.31 | 35.74 | 25.43 |
| Balance sheet total (assets) | 5.83 | 9.27 | 37.98 | 25.67 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
| Share premium account | 260.00 | 260.00 | ||
| Retained earnings | -53.59 | -74.81 | - 338.76 | |
| Profit of the financial year | -53.59 | -21.23 | - 263.95 | -15.21 |
| Shareholders equity total | -53.58 | -74.81 | -38.76 | -53.97 |
| Non-current other liabilities | 72.42 | 75.31 | ||
| Non-current liabilities total | 72.42 | 75.31 | ||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 20.00 | 72.42 | 75.31 | |
| Current owed to group member | 55.42 | 80.08 | ||
| Other non-interest bearing current liabilities | -20.00 | -72.09 | -74.98 | |
| Current liabilities total | 59.42 | 84.08 | 4.33 | 4.33 |
| Balance sheet total (liabilities) | 5.83 | 9.27 | 37.98 | 25.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.