Smartenergi ApS — Credit Rating and Financial Key Figures
CVR number: 40415203
Nørholmsvej 147 A, 9000 Aalborg
info@smartenergi.dk
tel: 93979970
www.smartenergi.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 338.33 | 1 477.98 | 771.64 |
| Employee benefit expenses | - 144.92 | -1 391.93 | - 135.60 |
| Total depreciation | -6.87 | -20.10 | -20.10 |
| EBIT | 186.54 | 65.95 | 615.94 |
| Other financial expenses | -1.93 | -0.85 | -3.51 |
| Pre-tax profit | 184.61 | 65.10 | 612.43 |
| Income taxes | -39.24 | -14.54 | - 134.81 |
| Net earnings | 145.37 | 50.56 | 477.62 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 78.96 | 58.86 | 38.76 |
| Tangible assets total | 78.96 | 58.86 | 38.76 |
| Investments total | 19.50 | 19.50 | 19.50 |
| Long term receivables total | |||
| Finished products/goods | 179.75 | 19.78 | |
| Advance payments | 20.93 | ||
| Inventories total | 179.75 | 40.70 | |
| Current trade debtors | 211.83 | 59.95 | 250.00 |
| Prepayments and accrued income | 6.60 | ||
| Current other receivables | -6.60 | ||
| Current deferred tax assets | 4.10 | 3.20 | 3.60 |
| Short term receivables total | 215.93 | 63.15 | 253.60 |
| Cash and bank deposits | 552.51 | 839.60 | 668.34 |
| Cash and cash equivalents | 552.51 | 839.60 | 668.34 |
| Balance sheet total (assets) | 1 046.64 | 1 021.81 | 980.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||
| Retained earnings | -8.16 | 87.22 | 137.77 |
| Profit of the financial year | 145.37 | 50.56 | 477.62 |
| Shareholders equity total | 187.22 | 237.77 | 665.39 |
| Non-current liabilities total | |||
| Current trade creditors | 22.23 | 7.00 | 7.00 |
| Current owed to group member | 550.00 | 43.34 | |
| Short-term deferred tax liabilities | 43.34 | 56.98 | 148.85 |
| Other non-interest bearing current liabilities | 243.86 | 720.06 | 115.61 |
| Current liabilities total | 859.42 | 784.04 | 314.80 |
| Balance sheet total (liabilities) | 1 046.64 | 1 021.81 | 980.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.