EB Company ApS — Credit Rating and Financial Key Figures
CVR number: 41323582
Egebakken 24, Gjessø 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 205.37 | 1 248.81 |
Employee benefit expenses | -1 061.69 | - 998.39 |
Total depreciation | -26.02 | -49.95 |
EBIT | 1 117.65 | 200.47 |
Other financial income | 41.52 | |
Other financial expenses | -4.57 | -63.39 |
Pre-tax profit | 1 113.08 | 178.59 |
Income taxes | - 249.29 | -58.26 |
Net earnings | 863.79 | 120.33 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 234.21 | 89.16 |
Tangible assets total | 234.21 | 89.16 |
Other receivables | 55.50 | |
Investments total | 55.50 | |
Long term receivables total | ||
Finished products/goods | 2 864.43 | 3 577.97 |
Inventories total | 2 864.43 | 3 577.97 |
Current trade debtors | 437.03 | 1 132.38 |
Current other receivables | 147.15 | 14.37 |
Current deferred tax assets | 78.53 | 20.28 |
Short term receivables total | 662.72 | 1 167.03 |
Cash and bank deposits | 281.10 | 1.19 |
Cash and cash equivalents | 281.10 | 1.19 |
Balance sheet total (assets) | 4 042.46 | 4 890.86 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 863.79 | |
Profit of the financial year | 863.79 | 120.33 |
Shareholders equity total | 903.79 | 1 024.13 |
Non-current liabilities total | ||
Current loans from credit institutions | 267.97 | |
Current trade creditors | 567.79 | 1 843.35 |
Current owed to participating | 209.94 | 21.72 |
Current owed to group member | 40.98 | |
Short-term deferred tax liabilities | 327.82 | |
Other non-interest bearing current liabilities | 2 033.11 | 1 692.71 |
Current liabilities total | 3 138.67 | 3 866.73 |
Balance sheet total (liabilities) | 4 042.46 | 4 890.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.