Diyar Cartering ApS — Credit Rating and Financial Key Figures
CVR number: 37151009
Østervej 7, 4960 Holeby
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 1 452.90 | 1 460.42 | 349.61 | |
External services | -1 310.84 | -1 736.99 | - 323.88 | -7.75 |
Gross profit | 142.06 | - 276.57 | 25.73 | -7.75 |
Other operating expenses | - 735.04 | |||
Total depreciation | -6.20 | -6.20 | -6.20 | -6.20 |
EBIT | 135.87 | - 282.77 | 19.53 | - 748.98 |
Other financial expenses | -1.13 | -28.14 | ||
Pre-tax profit | 134.73 | - 310.90 | 19.53 | - 748.98 |
Income taxes | -22.53 | 66.79 | -2.88 | -4.34 |
Net earnings | 112.20 | - 244.12 | 16.64 | - 753.32 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 24.79 | 18.60 | 12.40 | 6.20 |
Tangible assets total | 24.79 | 18.60 | 12.40 | 6.20 |
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 80.00 | 250.00 | 237.75 | 237.75 |
Inventories total | 80.00 | 250.00 | 237.75 | 237.75 |
Current trade debtors | 448.30 | 831.52 | 25.72 | 25.72 |
Current other receivables | 295.31 | 63.86 | ||
Current deferred tax assets | 66.67 | 63.79 | 64.45 | |
Short term receivables total | 743.61 | 962.06 | 89.51 | 90.17 |
Cash and bank deposits | 6.67 | |||
Cash and cash equivalents | 6.67 | |||
Balance sheet total (assets) | 855.07 | 1 230.65 | 339.65 | 334.11 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -29.01 | 83.20 | - 160.92 | - 144.27 |
Profit of the financial year | 112.20 | - 244.12 | 16.64 | - 753.32 |
Shareholders equity total | 133.20 | - 110.92 | -94.27 | - 847.60 |
Non-current deferred tax liabilities | 23.34 | 23.23 | ||
Non-current liabilities total | 23.34 | 23.23 | ||
Current trade creditors | 346.84 | 826.41 | 382.27 | 382.27 |
Current owed to participating | 37.27 | 23.77 | ||
Other non-interest bearing current liabilities | 314.42 | 468.17 | 51.66 | 799.45 |
Current liabilities total | 698.54 | 1 318.35 | 433.93 | 1 181.71 |
Balance sheet total (liabilities) | 855.07 | 1 230.65 | 339.65 | 334.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.