Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 52.41 |
| EBIT | 52.41 |
| Other financial expenses | -0.54 |
| Pre-tax profit | 51.87 |
| Income taxes | -11.40 |
| Net earnings | 40.47 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 19.40 |
| Inventories total | 19.40 |
| Prepayments and accrued income | 4.43 |
| Short term receivables total | 4.43 |
| Cash and bank deposits | 98.27 |
| Cash and cash equivalents | 98.27 |
| Balance sheet total (assets) | 122.10 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 40.47 |
| Shareholders equity total | 80.47 |
| Non-current liabilities total | |
| Current trade creditors | 8.00 |
| Current owed to participating | 16.39 |
| Short-term deferred tax liabilities | 11.40 |
| Other non-interest bearing current liabilities | 5.85 |
| Current liabilities total | 41.63 |
| Balance sheet total (liabilities) | 122.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.