Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 487.07 |
| Employee benefit expenses | -1 120.31 |
| EBIT | 366.76 |
| Other financial expenses | -3.14 |
| Pre-tax profit | 363.63 |
| Income taxes | -80.67 |
| Net earnings | 282.95 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 607.71 |
| Prepayments and accrued income | 82.28 |
| Short term receivables total | 690.00 |
| Cash and bank deposits | 436.55 |
| Cash and cash equivalents | 436.55 |
| Balance sheet total (assets) | 1 126.55 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 282.95 |
| Shareholders equity total | 322.95 |
| Provisions | 18.08 |
| Non-current liabilities total | |
| Current trade creditors | 59.59 |
| Current owed to participating | 47.62 |
| Short-term deferred tax liabilities | 62.59 |
| Other non-interest bearing current liabilities | 615.72 |
| Current liabilities total | 785.51 |
| Balance sheet total (liabilities) | 1 126.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.