Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 150.70 |
| External services | -52.81 |
| Gross profit | 97.89 |
| EBIT | 97.89 |
| Pre-tax profit | 97.89 |
| Income taxes | -21.54 |
| Net earnings | 76.36 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 7.11 |
| Short term receivables total | 7.11 |
| Cash and bank deposits | 169.64 |
| Cash and cash equivalents | 169.64 |
| Balance sheet total (assets) | 176.75 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.67 |
| Profit of the financial year | 76.36 |
| Shareholders equity total | 117.03 |
| Non-current deferred tax liabilities | 21.54 |
| Non-current liabilities total | 21.54 |
| Current trade creditors | 38.19 |
| Current liabilities total | 38.19 |
| Balance sheet total (liabilities) | 176.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.