Laug Drift ApS — Credit Rating and Financial Key Figures
CVR number: 40917527
Nielstrupvej 65, Nielstrup 4690 Haslev
post@missbean.dk
tel: 22212929
www.missbean.dk
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.34 | - 125.58 |
| Employee benefit expenses | - 677.77 | |
| Total depreciation | -4.00 | |
| EBIT | -2.34 | - 807.35 |
| Other financial expenses | -0.01 | -3.55 |
| Net income from associates (fin.) | -47.38 | |
| Pre-tax profit | -49.72 | - 810.90 |
| Income taxes | 175.96 | |
| Net earnings | -49.72 | - 634.95 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 36.00 | |
| Tangible assets total | 36.00 | |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 91.45 | |
| Inventories total | 91.45 | |
| Current trade debtors | 2.54 | |
| Prepayments and accrued income | 1.00 | |
| Current other receivables | 0.75 | 0.82 |
| Current deferred tax assets | 175.96 | |
| Short term receivables total | 0.75 | 180.32 |
| Cash and bank deposits | 8.30 | |
| Cash and cash equivalents | 8.30 | |
| Balance sheet total (assets) | 0.75 | 316.06 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -49.72 | |
| Profit of the financial year | -49.72 | - 634.95 |
| Shareholders equity total | -9.72 | - 644.67 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.47 | 0.29 |
| Current trade creditors | 10.00 | 84.23 |
| Current owed to participating | 648.13 | |
| Other non-interest bearing current liabilities | 228.08 | |
| Current liabilities total | 10.47 | 960.73 |
| Balance sheet total (liabilities) | 0.75 | 316.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.