John Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 26613752
Signalet 27, 4100 Ringsted
tel: 57670544
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 341.41 | 3 316.32 | 3 089.30 |
Employee benefit expenses | -1 752.44 | -1 981.87 | -1 980.40 |
Total depreciation | - 296.63 | - 388.23 | - 428.86 |
EBIT | 292.34 | 946.22 | 680.05 |
Other financial income | 0.04 | 4.28 | |
Other financial expenses | -5.40 | -5.58 | |
Pre-tax profit | 292.37 | 940.82 | 678.75 |
Income taxes | -63.19 | - 207.44 | - 149.57 |
Net earnings | 229.19 | 733.38 | 529.18 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 183.44 | 86.64 | 257.81 |
Machinery and equipment | 522.46 | 1 328.49 | 987.99 |
Tangible assets total | 705.90 | 1 415.13 | 1 245.80 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 677.61 | 789.54 | 947.92 |
Current amounts owed by group member comp. | 2.33 | 997.92 | |
Prepayments and accrued income | 13.63 | 13.31 | 12.98 |
Current other receivables | 0.92 | ||
Short term receivables total | 694.49 | 802.85 | 1 958.82 |
Cash and bank deposits | 1 309.02 | 1 361.98 | 845.10 |
Cash and cash equivalents | 1 309.02 | 1 361.98 | 845.10 |
Balance sheet total (assets) | 2 709.41 | 3 579.97 | 4 049.71 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.00 | 110.00 | 3 040.06 |
Retained earnings | 1 658.31 | 1 777.50 | - 529.18 |
Profit of the financial year | 229.19 | 733.38 | 529.18 |
Shareholders equity total | 2 122.50 | 2 745.88 | 3 165.06 |
Provisions | 4.71 | 62.13 | 53.87 |
Non-current liabilities total | |||
Current trade creditors | 27.20 | 111.56 | 44.22 |
Current owed to group member | 7.16 | ||
Short-term deferred tax liabilities | 7.88 | 29.82 | 23.65 |
Other non-interest bearing current liabilities | 547.12 | 623.42 | 762.91 |
Current liabilities total | 582.20 | 771.96 | 830.78 |
Balance sheet total (liabilities) | 2 709.41 | 3 579.97 | 4 049.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.