Selskabet af 1. december 2019 II ApS — Credit Rating and Financial Key Figures
CVR number: 21244333
Norgekaj 62, 5000 Odense C
lh@sunesen.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 270.97 | 445.93 | 511.49 |
Employee benefit expenses | - 224.17 | - 331.47 | - 390.57 |
EBIT | 46.80 | 114.46 | 120.92 |
Other financial expenses | -0.52 | ||
Pre-tax profit | 46.80 | 114.46 | 120.39 |
Income taxes | -10.30 | -25.17 | -26.49 |
Net earnings | 36.51 | 89.29 | 93.91 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 46.81 | 22.43 | |
Prepayments and accrued income | 7.66 | 8.25 | 8.88 |
Current other receivables | 144.85 | ||
Short term receivables total | 54.47 | 30.68 | 153.73 |
Cash and bank deposits | 248.21 | 341.27 | 345.54 |
Cash and cash equivalents | 248.21 | 341.27 | 345.54 |
Balance sheet total (assets) | 302.68 | 371.95 | 499.27 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 30.00 | 85.00 | 90.00 |
Retained earnings | 16.87 | -31.62 | -32.33 |
Profit of the financial year | 36.51 | 89.29 | 93.91 |
Shareholders equity total | 208.38 | 267.67 | 276.58 |
Non-current liabilities total | |||
Current trade creditors | 2.48 | 14.50 | 17.98 |
Current owed to group member | 106.60 | ||
Short-term deferred tax liabilities | 10.30 | 25.17 | 26.49 |
Other non-interest bearing current liabilities | 81.52 | 64.61 | 71.63 |
Current liabilities total | 94.30 | 104.28 | 222.69 |
Balance sheet total (liabilities) | 302.68 | 371.95 | 499.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.