Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -4.78 | -3.14 |
| EBIT | -4.78 | -3.14 |
| Pre-tax profit | -4.78 | -3.14 |
| Net earnings | -4.78 | -3.14 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 39.20 | 34.80 |
| Cash and cash equivalents | 39.20 | 34.80 |
| Balance sheet total (assets) | 39.20 | 34.80 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | -44.14 | -49.56 |
| Profit of the financial year | -4.78 | -3.14 |
| Shareholders equity total | 31.08 | 27.30 |
| Non-current liabilities total | ||
| Current trade creditors | 8.13 | 7.50 |
| Current liabilities total | 8.13 | 7.50 |
| Balance sheet total (liabilities) | 39.20 | 34.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.