Aktieselskabet af 26.10.2016 — Credit Rating and Financial Key Figures
CVR number: 32353479
Logistikvej 11, 7400 Herning
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 21 930.85 | - 277.53 | 3.31 |
Employee benefit expenses | -7 567.32 | -80.76 | -17.74 |
Other operating expenses | - 653.19 | ||
Total depreciation | - 759.22 | ||
EBIT | 13 604.32 | - 358.29 | - 667.62 |
Other financial income | 57.55 | ||
Other financial expenses | -1 231.38 | -0.04 | |
Pre-tax profit | 12 430.49 | - 358.29 | - 667.66 |
Income taxes | -2 965.76 | 78.72 | 146.88 |
Net earnings | 9 464.73 | - 279.57 | - 520.77 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 8 073.64 | 5 108.78 | |
Long term receivables total | 8 073.64 | 5 108.78 | |
Inventories total | |||
Current trade debtors | 89.24 | ||
Current amounts owed by group member comp. | 665.33 | 89.72 | 148.80 |
Current other receivables | 3 542.24 | 3 250.00 | 4 851.53 |
Current deferred tax assets | 42.22 | 31.22 | 31.22 |
Short term receivables total | 4 339.02 | 3 370.93 | 5 031.54 |
Cash and bank deposits | 96.44 | 36.36 | 35.02 |
Cash and cash equivalents | 96.44 | 36.36 | 35.02 |
Balance sheet total (assets) | 12 509.11 | 8 516.08 | 5 066.56 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 000.00 | 4 000.00 | 3 000.00 |
Retained earnings | -1 613.76 | 3 850.97 | 571.40 |
Profit of the financial year | 9 464.73 | - 279.57 | - 520.77 |
Shareholders equity total | 12 350.97 | 8 071.40 | 3 550.63 |
Non-current liabilities total | |||
Current trade creditors | 14.45 | ||
Current owed to participating | 176.00 | 660.00 | |
Current owed to group member | 236.83 | 840.00 | |
Other non-interest bearing current liabilities | 143.69 | 31.84 | 15.94 |
Current liabilities total | 158.14 | 444.68 | 1 515.94 |
Balance sheet total (liabilities) | 12 509.11 | 8 516.08 | 5 066.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.