BRAMMING KLOAKSERVICE ApS
CVR number: 29770182
Stengården 24, 6740 Bramming
tel: 28691500
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 100.73 | 43.48 | 29.36 |
| Employee benefit expenses | -18.00 | ||
| Other operating expenses | -8.44 | ||
| Total depreciation | -50.53 | -54.56 | -29.04 |
| EBIT | 50.20 | -29.08 | -8.11 |
| Other financial income | 0.02 | ||
| Other financial expenses | -6.39 | -6.09 | -22.50 |
| Pre-tax profit | 43.84 | -35.17 | -30.61 |
| Net earnings | 43.84 | -35.17 | -30.61 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 301.60 | 247.03 | |
| Tangible assets total | 301.60 | 247.03 | |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 35.77 | 6.87 | |
| Inventories total | 35.77 | 6.87 | |
| Current trade debtors | 11.75 | 0.78 | |
| Prepayments and accrued income | 6.64 | 7.78 | |
| Short term receivables total | 6.64 | 19.53 | 0.78 |
| Cash and bank deposits | 30.74 | 21.55 | 122.95 |
| Cash and cash equivalents | 30.74 | 21.55 | 122.95 |
| Balance sheet total (assets) | 374.75 | 294.99 | 123.72 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | -12.95 | 30.88 | -4.29 |
| Profit of the financial year | 43.84 | -35.17 | -30.61 |
| Shareholders equity total | 155.88 | 120.71 | 90.10 |
| Non-current loans from credit institutions | 181.78 | 143.32 | |
| Non-current liabilities total | 181.78 | 143.32 | |
| Current trade creditors | 14.45 | 10.13 | 17.05 |
| Current owed to participating | 1.13 | ||
| Other non-interest bearing current liabilities | 22.62 | 20.82 | 15.45 |
| Current liabilities total | 37.08 | 30.95 | 33.63 |
| Balance sheet total (liabilities) | 374.75 | 294.99 | 123.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.