Selskabet af 16. september 2016 IVS — Credit Rating and Financial Key Figures
CVR number: 38027190
Langelinie Allé 35, 2100 København Ø
saw@bechbruun.com
tel: 72273644
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 174.63 | 4 491.95 | 8.29 |
Employee benefit expenses | -5 470.56 | -3 435.57 | -27.96 |
Total depreciation | - 170.76 | - 417.53 | |
EBIT | -4 466.69 | 638.85 | -19.68 |
Other financial income | 6.24 | 44.59 | 4 123.08 |
Other financial expenses | -22.30 | -12.27 | -20.48 |
Pre-tax profit | -4 482.75 | 671.18 | 4 082.92 |
Income taxes | - 129.46 | ||
Net earnings | -4 482.75 | 541.72 | 4 082.92 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible rights | 388.00 | ||
Intangible assets total | 388.00 | ||
Tangible assets total | |||
Other non-current investments | 29.53 | ||
Investments total | 29.53 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 222.63 | 321.99 | |
Current other receivables | 21.00 | 309.89 | 186.44 |
Short term receivables total | 243.63 | 631.88 | 186.44 |
Cash and bank deposits | 227.02 | 2 930.20 | |
Cash and cash equivalents | 227.02 | 2 930.20 | |
Balance sheet total (assets) | 888.18 | 3 562.08 | 186.44 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 0.01 | 0.01 | 0.01 |
Retained earnings | -4 482.75 | -3 941.04 | |
Profit of the financial year | -4 482.75 | 541.72 | 4 082.92 |
Shareholders equity total | -4 482.75 | -3 941.03 | 141.88 |
Non-current owed to group member | 4 862.38 | 6 972.62 | |
Non-current liabilities total | 4 862.38 | 6 972.62 | |
Current trade creditors | 63.65 | 380.52 | |
Short-term deferred tax liabilities | 129.46 | ||
Other non-interest bearing current liabilities | 444.90 | 20.52 | 44.55 |
Current liabilities total | 508.55 | 530.50 | 44.55 |
Balance sheet total (liabilities) | 888.18 | 3 562.08 | 186.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.