Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -0.15 | -0.20 | |
| Gross profit | -0.15 | -0.20 | |
| Costs of management | -0.97 | ||
| EBIT | -0.97 | -0.15 | -0.20 |
| Pre-tax profit | -0.97 | -0.15 | -0.20 |
| Income taxes | 0.97 | 0.15 | |
| Net earnings | -0.20 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 10.53 | 10.38 | 10.18 |
| Cash and cash equivalents | 10.53 | 10.38 | 10.18 |
| Balance sheet total (assets) | 10.53 | 10.38 | 10.18 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 11.50 | 10.53 | 10.38 |
| Retained earnings | -0.97 | -0.15 | |
| Profit of the financial year | -0.20 | ||
| Shareholders equity total | 10.53 | 10.38 | 10.18 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 10.53 | 10.38 | 10.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.