HELIA ENERGISALG A/S — Credit Rating and Financial Key Figures
CVR number: 21368571
Skindergade 15, 1159 København K
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 46 860.30 | 9 603.78 | 493.26 |
Costs of management | -7 327.94 | 12 154.80 | - 343.91 |
Costs of distribution | - 483.73 | - 145.65 | -10.03 |
EBIT | 39 048.63 | 21 612.93 | 139.33 |
Other financial income | 6 981.70 | 3 486.96 | 375.84 |
Other financial expenses | - 469.80 | - 590.91 | -30.15 |
Pre-tax profit | 45 560.53 | 24 508.98 | 485.02 |
Income taxes | -20 017.98 | 897.38 | |
Net earnings | 25 542.56 | 25 406.36 | 485.02 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 141.44 | ||
Tangible assets total | 141.44 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 58 215.76 | 6 638.55 | |
Current amounts owed by group member comp. | 101 578.47 | 45 865.44 | |
Current other receivables | 36 992.42 | 5 661.53 | |
Short term receivables total | 196 786.65 | 58 165.52 | |
Cash and bank deposits | 12 067.91 | 3 055.62 | |
Cash and cash equivalents | 12 067.91 | 3 055.62 | |
Balance sheet total (assets) | 196 928.09 | 70 233.43 | 3 055.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 2 550.00 | 2 550.00 | 2 550.00 |
Shares repurchased | 58 754.16 | ||
Retained earnings | 7 805.26 | -25 406.36 | |
Profit of the financial year | 25 542.56 | 25 406.36 | 485.02 |
Shareholders equity total | 35 897.81 | 61 304.16 | 3 035.02 |
Non-current other liabilities | 37 458.64 | ||
Non-current liabilities total | 37 458.64 | ||
Current loans from credit institutions | 47 299.65 | ||
Current trade creditors | 16 862.59 | ||
Short-term deferred tax liabilities | 725.41 | 44.04 | |
Other non-interest bearing current liabilities | 58 285.99 | 8 885.23 | 20.60 |
Accruals and deferred income | 398.00 | ||
Current liabilities total | 123 571.64 | 8 929.27 | 20.60 |
Balance sheet total (liabilities) | 196 928.09 | 70 233.43 | 3 055.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.