M.C.B. Motor Center Balle ApS — Credit Rating and Financial Key Figures
CVR number: 31480760
Værnedamsvej 4 B, 1619 København V
henrik@mcballe.dk
tel: 40263873
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 669.24 | - 136.04 | -68.25 |
Employee benefit expenses | - 551.54 | -41.51 | |
Other operating expenses | -2.57 | ||
Total depreciation | -52.90 | ||
EBIT | 62.23 | -94.52 | -68.25 |
Other financial income | -0.00 | ||
Other financial expenses | -46.96 | -21.84 | -3.90 |
Pre-tax profit | 15.27 | - 116.36 | -72.15 |
Income taxes | -3.30 | -15.70 | |
Net earnings | 11.97 | - 132.06 | -72.15 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 58.16 | ||
Tangible assets total | 58.16 | ||
Other receivables | 11.14 | ||
Investments total | 11.14 | ||
Long term receivables total | |||
Finished products/goods | 634.33 | ||
Inventories total | 634.33 | ||
Current trade debtors | 18.75 | ||
Prepayments and accrued income | 12.93 | ||
Current other receivables | 166.59 | 139.36 | 5.57 |
Current deferred tax assets | 15.70 | ||
Short term receivables total | 213.97 | 139.36 | 5.57 |
Cash and bank deposits | 7.55 | 97.03 | 81.65 |
Cash and cash equivalents | 7.55 | 97.03 | 81.65 |
Balance sheet total (assets) | 925.15 | 236.39 | 87.22 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | -8.12 | 3.85 | - 128.21 |
Profit of the financial year | 11.97 | - 132.06 | -72.15 |
Shareholders equity total | 128.85 | -3.21 | -75.36 |
Non-current liabilities total | |||
Current loans from credit institutions | 142.00 | ||
Current trade creditors | 76.72 | 21.94 | 10.51 |
Other non-interest bearing current liabilities | 577.58 | 217.66 | 152.07 |
Current liabilities total | 796.30 | 239.60 | 162.57 |
Balance sheet total (liabilities) | 925.15 | 236.39 | 87.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.