SEA PRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 27165346
Havnegade 4, 5600 Faaborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -58.99 | 358.09 |
Employee benefit expenses | - 121.84 | |
Total depreciation | - 174.91 | -33.94 |
EBIT | - 355.74 | 324.15 |
Other financial expenses | - 182.02 | - 179.73 |
Pre-tax profit | - 537.76 | 144.42 |
Income taxes | 81.31 | 276.65 |
Net earnings | - 456.44 | 421.07 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 3 791.24 | 2 560.00 |
Machinery and equipment | 294.55 | 62.60 |
Tangible assets total | 4 085.80 | 2 622.60 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 1 426.77 | |
Inventories total | 1 426.77 | |
Current trade debtors | 92.37 | 128.30 |
Current other receivables | 110.12 | 151.92 |
Current deferred tax assets | 189.29 | 431.52 |
Short term receivables total | 391.78 | 711.74 |
Cash and bank deposits | 25.67 | 156.46 |
Cash and cash equivalents | 25.67 | 156.46 |
Balance sheet total (assets) | 5 930.02 | 3 490.81 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Other reserves | 774.60 | |
Retained earnings | - 141.89 | - 598.34 |
Profit of the financial year | - 456.44 | 421.07 |
Shareholders equity total | - 473.34 | 722.33 |
Provisions | 218.48 | |
Non-current loans from credit institutions | 2 297.48 | |
Non-current owed to group member | 3 872.58 | 1 414.29 |
Non-current other liabilities | 13.00 | |
Non-current liabilities total | 6 183.06 | 1 414.29 |
Current loans from credit institutions | 37.64 | 903.94 |
Current trade creditors | 28.03 | 28.03 |
Other non-interest bearing current liabilities | 154.63 | 203.74 |
Current liabilities total | 220.30 | 1 135.71 |
Balance sheet total (liabilities) | 5 930.02 | 3 490.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.