Selskabet af 23. juni 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38752391
Sandbjerggade 9, 2200 København N
mathias@carlsenogkragh.dk
tel: 60910901
www.carlsenogkragh.dk
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 909.36 | 1 637.70 |
Employee benefit expenses | -1 303.32 | -2 045.74 |
Total depreciation | -24.00 | -47.97 |
EBIT | - 417.96 | - 456.02 |
Other financial income | 9.85 | |
Other financial expenses | -12.99 | -15.71 |
Pre-tax profit | - 430.95 | - 461.88 |
Income taxes | 94.81 | 98.58 |
Net earnings | - 336.14 | - 363.30 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Goodwill | 96.00 | 72.00 |
Intangible assets total | 96.00 | 72.00 |
Machinery and equipment | 55.96 | 47.95 |
Tangible assets total | 55.96 | 47.95 |
Investments total | ||
Non-current other receivables | 49.10 | 49.10 |
Long term receivables total | 49.10 | 49.10 |
Inventories total | ||
Current trade debtors | 358.29 | 208.05 |
Current amounts owed by group member comp. | 1.24 | 42.52 |
Current other receivables | 82.22 | 274.87 |
Short term receivables total | 441.75 | 525.44 |
Cash and bank deposits | 151.21 | 127.10 |
Cash and cash equivalents | 151.21 | 127.10 |
Balance sheet total (assets) | 794.02 | 821.59 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 43.60 | |
Retained earnings | - 292.54 | |
Profit of the financial year | - 336.14 | - 363.30 |
Shareholders equity total | - 242.54 | - 605.84 |
Non-current liabilities total | ||
Current trade creditors | 482.81 | 455.94 |
Current owed to participating | 226.64 | |
Other non-interest bearing current liabilities | 327.11 | 820.19 |
Accruals and deferred income | 151.31 | |
Current liabilities total | 1 036.56 | 1 427.44 |
Balance sheet total (liabilities) | 794.02 | 821.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.