Selskabet af 19.11.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 36911743
Herrestrupvej 36, 4293 Dianalund
info@sensemarketing.dk
tel: 60743200
www.martinbengaard.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 010.00 | 1 273.14 | 1 541.47 |
Employee benefit expenses | - 877.80 | -1 232.72 | -2 078.99 |
EBIT | 132.20 | 40.42 | - 537.52 |
Other financial income | 0.06 | 0.26 | |
Other financial expenses | -0.46 | -0.21 | -2.08 |
Pre-tax profit | 131.74 | 40.26 | - 539.34 |
Income taxes | -28.71 | -16.08 | 116.52 |
Net earnings | 103.03 | 24.18 | - 422.82 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 29.10 | 29.10 | |
Long term receivables total | 29.10 | 29.10 | |
Inventories total | |||
Current trade debtors | 271.33 | 350.77 | 335.93 |
Prepayments and accrued income | 11.56 | ||
Current other receivables | 126.74 | ||
Short term receivables total | 271.33 | 350.77 | 474.23 |
Cash and bank deposits | 180.68 | 212.62 | 7.72 |
Cash and cash equivalents | 180.68 | 212.62 | 7.72 |
Balance sheet total (assets) | 452.01 | 592.49 | 511.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -62.80 | 40.23 | 64.41 |
Profit of the financial year | 103.03 | 24.18 | - 422.82 |
Shareholders equity total | 90.23 | 114.41 | - 308.42 |
Non-current liabilities total | |||
Current trade creditors | 166.06 | 46.72 | 254.28 |
Current owed to participating | 1.77 | 1.77 | |
Other non-interest bearing current liabilities | 195.72 | 429.59 | 563.40 |
Current liabilities total | 361.79 | 478.08 | 819.46 |
Balance sheet total (liabilities) | 452.01 | 592.49 | 511.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.