Winther Larsen ApS — Credit Rating and Financial Key Figures
CVR number: 15729538
Ryttervænget 99, 3520 Farum
perwintherlarsen@gmail.com
tel: 44950690
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 648.78 | 1 188.40 | 327.23 |
Employee benefit expenses | -2 048.85 | -1 790.39 | -1 321.09 |
EBIT | - 400.07 | - 601.99 | - 993.86 |
Other financial income | 708.49 | 29.30 | 2.19 |
Other financial expenses | -27.32 | -27.52 | -2.88 |
Pre-tax profit | 281.09 | - 600.21 | - 994.55 |
Net earnings | 281.09 | - 600.21 | - 994.55 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 30.00 | 30.00 | |
Inventories total | 30.00 | 30.00 | |
Current trade debtors | 463.47 | 433.85 | |
Prepayments and accrued income | 70.31 | 15.90 | |
Current other receivables | 114.89 | 54.87 | |
Current deferred tax assets | 31.00 | ||
Short term receivables total | 679.66 | 449.75 | 54.87 |
Other current investments | 386.79 | 361.77 | |
Cash and bank deposits | 1 444.28 | 1 161.93 | 245.10 |
Cash and cash equivalents | 1 831.07 | 1 523.70 | 245.10 |
Balance sheet total (assets) | 2 540.73 | 2 003.45 | 299.98 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 400.00 | ||
Retained earnings | 1 644.74 | 1 525.83 | 925.62 |
Profit of the financial year | 281.09 | - 600.21 | - 994.55 |
Shareholders equity total | 2 050.83 | 1 450.62 | 56.07 |
Non-current liabilities total | |||
Current trade creditors | 92.02 | 133.28 | 70.35 |
Other non-interest bearing current liabilities | 397.88 | 419.56 | 173.56 |
Current liabilities total | 489.90 | 552.83 | 243.91 |
Balance sheet total (liabilities) | 2 540.73 | 2 003.45 | 299.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.