HMS INDUSTRIAL NETWORKS ApS — Credit Rating and Financial Key Figures
CVR number: 33363842
Herstedøstervej 27, 2620 Albertslund
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 670.71 | 572.95 | 590.45 |
Employee benefit expenses | - 646.54 | - 550.94 | - 570.67 |
EBIT | 24.17 | 22.01 | 19.78 |
Other financial income | 0.02 | 0.16 | 1.59 |
Other financial expenses | -0.20 | -0.98 | -0.06 |
Pre-tax profit | 23.99 | 21.18 | 21.30 |
Income taxes | -5.64 | -4.72 | -4.69 |
Net earnings | 18.35 | 16.46 | 16.62 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 0.94 | 0.94 | |
Investments total | 0.94 | 0.94 | |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 304.52 | 326.14 | 363.70 |
Prepayments and accrued income | 0.94 | 1.26 | |
Current other receivables | 9.54 | 10.70 | 9.96 |
Current deferred tax assets | 7.50 | 8.11 | |
Short term receivables total | 321.55 | 345.89 | 374.93 |
Cash and bank deposits | 30.19 | 58.51 | 54.75 |
Cash and cash equivalents | 30.19 | 58.51 | 54.75 |
Balance sheet total (assets) | 351.74 | 405.34 | 430.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 205.09 | 223.44 | 239.90 |
Profit of the financial year | 18.35 | 16.46 | 16.62 |
Shareholders equity total | 303.44 | 319.90 | 336.52 |
Non-current liabilities total | |||
Current trade creditors | 17.64 | 35.50 | 39.72 |
Short-term deferred tax liabilities | 0.74 | ||
Other non-interest bearing current liabilities | 30.65 | 49.94 | 53.63 |
Current liabilities total | 48.29 | 85.44 | 94.10 |
Balance sheet total (liabilities) | 351.74 | 405.34 | 430.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.