SP 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 25376463
Islandsvej 25, 8700 Horsens
tel: 76261260
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 761.68 | 925.66 | 879.56 |
Total depreciation | -41.21 | ||
EBIT | 3 720.47 | 925.66 | 879.56 |
Other financial income | 2.09 | 24.33 | 17.73 |
Other financial expenses | -0.80 | -4.82 | -0.05 |
Pre-tax profit | 1 185.97 | 527.39 | 897.23 |
Income taxes | - 271.40 | 208.89 | - 197.40 |
Net earnings | 914.57 | 736.28 | 699.83 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 100.00 | ||
Tangible assets total | 100.00 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 486.06 | ||
Current amounts owed by group member comp. | 1 998.92 | 1 427.34 | |
Current other receivables | 47.06 | - 154.16 | |
Current deferred tax assets | 154.16 | ||
Short term receivables total | 533.11 | 1 998.92 | 1 427.34 |
Cash and bank deposits | 590.53 | ||
Cash and cash equivalents | 590.53 | ||
Balance sheet total (assets) | 1 223.64 | 1 998.92 | 1 427.34 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 200.00 | ||
Other reserves | 450.00 | ||
Retained earnings | - 312.00 | - 731.54 | 4.74 |
Profit of the financial year | 914.57 | 736.28 | 699.83 |
Shareholders equity total | 1 102.57 | 1 254.74 | 754.57 |
Non-current deferred tax liabilities | 208.89 | 197.40 | |
Non-current liabilities total | 208.89 | 197.40 | |
Current trade creditors | 22.31 | 10.00 | 10.00 |
Current owed to group member | 3.39 | ||
Short-term deferred tax liabilities | 60.92 | 314.49 | 208.89 |
Other non-interest bearing current liabilities | 27.87 | 210.80 | 256.47 |
Current liabilities total | 114.49 | 535.29 | 475.36 |
Balance sheet total (liabilities) | 1 217.06 | 1 998.92 | 1 427.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.