KOPIEXPERTEN ApS — Credit Rating and Financial Key Figures
CVR number: 32154379
Energivej 45, 8963 Auning
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 472.00 | 468.92 | 398.29 |
| EBIT | 472.00 | 468.92 | 398.29 |
| Other financial income | 0.18 | 1.50 | |
| Other financial expenses | -20.01 | -4.22 | -0.75 |
| Pre-tax profit | 452.17 | 466.20 | 397.54 |
| Income taxes | - 193.57 | - 102.74 | -87.46 |
| Net earnings | 258.60 | 363.46 | 310.08 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 50.00 | 50.00 | 50.00 |
| Current deferred tax assets | 275.64 | 172.90 | 85.45 |
| Short term receivables total | 325.64 | 222.90 | 135.45 |
| Cash and bank deposits | 46.65 | 178.81 | |
| Cash and cash equivalents | 46.65 | 178.81 | |
| Balance sheet total (assets) | 325.64 | 269.56 | 314.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 |
| Retained earnings | - 917.95 | - 659.35 | - 295.89 |
| Profit of the financial year | 258.60 | 363.46 | 310.08 |
| Shareholders equity total | - 409.35 | -45.89 | 264.19 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 139.52 | ||
| Current owed to participating | 527.47 | 247.47 | |
| Other non-interest bearing current liabilities | 68.00 | 67.98 | 50.07 |
| Current liabilities total | 734.99 | 315.45 | 50.07 |
| Balance sheet total (liabilities) | 325.64 | 269.56 | 314.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.