KOCH - ENGGAARD ApS
CVR number: 33954492
Damgårdsvej 2, 4671 Strøby
lars.enggaard@gmail.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 5 057.73 | 1 689.44 | 1 759.14 |
External services | -4 392.92 | -1 208.55 | -1 546.11 |
Gross profit | 664.81 | 480.88 | 213.03 |
Employee benefit expenses | - 581.90 | - 575.09 | - 296.27 |
Total depreciation | -22.40 | -22.40 | -22.40 |
EBIT | 60.51 | - 116.61 | - 105.65 |
Other financial expenses | -4.68 | -2.14 | -1.14 |
Pre-tax profit | 55.82 | - 118.75 | - 106.79 |
Income taxes | -11.23 | ||
Net earnings | 44.60 | - 118.75 | - 106.79 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 67.21 | 44.81 | 22.40 |
Tangible assets total | 67.21 | 44.81 | 22.40 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 83.70 | 83.70 | 83.70 |
Inventories total | 83.70 | 83.70 | 83.70 |
Current trade debtors | 461.21 | 311.80 | 245.33 |
Current other receivables | 10.61 | ||
Current deferred tax assets | 2.33 | 4.33 | |
Short term receivables total | 461.21 | 324.74 | 249.66 |
Cash and bank deposits | 71.60 | 144.35 | 127.12 |
Cash and cash equivalents | 71.60 | 144.35 | 127.12 |
Balance sheet total (assets) | 683.72 | 597.59 | 482.88 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | -4.79 | 39.80 | -78.95 |
Profit of the financial year | 44.60 | - 118.75 | - 106.79 |
Shareholders equity total | 39.80 | -78.95 | - 185.74 |
Non-current liabilities total | |||
Current trade creditors | 300.31 | 223.44 | 153.22 |
Current owed to participating | 114.21 | 106.72 | 251.64 |
Short-term deferred tax liabilities | 11.23 | ||
Other non-interest bearing current liabilities | 218.17 | 346.38 | 263.77 |
Current liabilities total | 643.91 | 676.53 | 668.62 |
Balance sheet total (liabilities) | 683.72 | 597.59 | 482.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.