EJENDOMSSELSKABET STØC-BO TØMRERVEJ A/S — Credit Rating and Financial Key Figures
CVR number: 83087714
Stormgade 133, 6715 Esbjerg N
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 213.24 | 217.84 | 109.65 |
Total depreciation | - 114.97 | - 114.97 | - 114.97 |
EBIT | 98.28 | 102.88 | -5.32 |
Other financial income | 151.09 | 150.49 | 115.28 |
Other financial expenses | -39.48 | -35.35 | -28.05 |
Pre-tax profit | 209.89 | 218.02 | 81.91 |
Income taxes | -46.00 | -47.00 | -19.00 |
Net earnings | 163.89 | 171.02 | 62.91 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 650.86 | 2 535.89 | 2 420.93 |
Tangible assets total | 2 650.86 | 2 535.89 | 2 420.93 |
Investments total | |||
Non-current other receivables | 1 918.98 | 1 996.92 | 2 037.17 |
Long term receivables total | 1 918.98 | 1 996.92 | 2 037.17 |
Inventories total | |||
Current other receivables | 2 856.12 | 2 898.78 | 2 720.94 |
Short term receivables total | 2 856.12 | 2 898.78 | 2 720.94 |
Cash and bank deposits | 107.14 | 11.02 | 2.11 |
Cash and cash equivalents | 107.14 | 11.02 | 2.11 |
Balance sheet total (assets) | 7 533.09 | 7 442.61 | 7 181.14 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 2 459.35 | 2 623.24 | 2 794.26 |
Profit of the financial year | 163.89 | 171.02 | 62.91 |
Shareholders equity total | 3 623.24 | 3 794.26 | 3 857.17 |
Provisions | 325.00 | 372.00 | 365.00 |
Non-current loans from credit institutions | 3 211.10 | 2 892.78 | |
Non-current liabilities total | 3 211.10 | 2 892.78 | |
Current loans from credit institutions | 327.53 | 331.06 | 2 906.28 |
Short-term deferred tax liabilities | 26.00 | ||
Other non-interest bearing current liabilities | 46.22 | 52.51 | 26.69 |
Current liabilities total | 373.75 | 383.57 | 2 958.97 |
Balance sheet total (liabilities) | 7 533.09 | 7 442.61 | 7 181.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.