SCANDINAVIAN LIVING A/S — Credit Rating and Financial Key Figures
CVR number: 27649602
Egehegnet 4, 3450 Allerød
tel: 22923320
Income statement (kDKK)
2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 42 494.28 |
| Employee benefit expenses | -30 281.95 |
| Other operating expenses | - 216.23 |
| Total depreciation | -6 103.60 |
| EBIT | 5 892.50 |
| Other financial income | 273.99 |
| Other financial expenses | -1 602.28 |
| Pre-tax profit | 4 564.21 |
| Income taxes | -1 358.29 |
| Net earnings | 3 205.91 |
Assets (kDKK)
2016 | |
|---|---|
| Development expenditure | 7 340.11 |
| Intangible rights | 68.25 |
| Goodwill | 38 574.78 |
| Intangible assets total | 45 983.13 |
| Land and waters | 35 368.02 |
| Buildings | 404.03 |
| Machinery and equipment | 2 985.32 |
| Tangible assets total | 38 757.37 |
| Holdings in group member companies | 50.00 |
| Investments total | 50.00 |
| Non-current other receivables | 2 157.52 |
| Long term receivables total | 2 157.52 |
| Finished products/goods | 31 606.78 |
| Advance payments | 303.64 |
| Inventories total | 31 910.43 |
| Current trade debtors | 17 826.78 |
| Current amounts owed by group member comp. | 267.57 |
| Prepayments and accrued income | 2 563.97 |
| Current other receivables | 939.72 |
| Short term receivables total | 21 598.04 |
| Cash and bank deposits | 2 145.83 |
| Cash and cash equivalents | 2 145.83 |
| Balance sheet total (assets) | 142 602.32 |
Equity and liabilities (kDKK)
2016 | |
|---|---|
| Share capital | 2 726.00 |
| Asset revaluation reserve | 2 306.03 |
| Shares repurchased | 3 000.00 |
| Other reserves | 1 822.89 |
| Retained earnings | 64 493.80 |
| Profit of the financial year | 3 205.91 |
| Shareholders equity total | 77 554.64 |
| Provisions | 8 509.13 |
| Non-current loans from credit institutions | 21 571.43 |
| Non-current other liabilities | 366.34 |
| Non-current deferred tax liabilities | 30.35 |
| Non-current liabilities total | 21 968.11 |
| Current loans from credit institutions | 15 991.80 |
| Advances received | 845.89 |
| Current trade creditors | 4 707.32 |
| Current owed to group member | 3 968.39 |
| Short-term deferred tax liabilities | 3 178.53 |
| Other non-interest bearing current liabilities | 5 878.50 |
| Current liabilities total | 34 570.44 |
| Balance sheet total (liabilities) | 142 602.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.