ÅRHUS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32288987
Vestermarken 13, Vester Jølby 7950 Erslev
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 600.60 | -5 807.32 | -44.25 | -10.00 |
Total depreciation | - 350.00 | |||
EBIT | 1 250.60 | -5 807.32 | -44.25 | -10.00 |
Other financial expenses | - 909.91 | - 568.99 | -1.77 | |
Pre-tax profit | 340.69 | -6 376.31 | -44.25 | -11.77 |
Income taxes | -74.95 | |||
Net earnings | 265.74 | -6 376.31 | -44.25 | -11.77 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 42 404.21 | ||||
Tangible assets total | 42 404.21 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 665.22 | 634.44 | |||
Current deferred tax assets | 122.14 | 122.14 | 122.14 | ||
Short term receivables total | 665.22 | 634.44 | 122.14 | 122.14 | 122.14 |
Cash and bank deposits | 14.47 | 22.66 | 22.66 | ||
Cash and cash equivalents | 14.47 | 22.66 | 22.66 | ||
Balance sheet total (assets) | 43 069.43 | 634.44 | 136.61 | 144.79 | 144.79 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 50.00 | ||||
Retained earnings | 7 774.01 | 5 556.86 | - 819.14 | - 863.39 | - 875.17 |
Profit of the financial year | 265.74 | -6 376.31 | -44.25 | -11.77 | |
Shareholders equity total | 9 089.75 | 180.55 | 136.61 | 124.83 | 124.83 |
Provisions | 2 432.88 | ||||
Non-current loans from credit institutions | 25 656.59 | ||||
Non-current liabilities total | 25 656.59 | ||||
Current loans from credit institutions | 2 599.44 | ||||
Advances received | 943.30 | ||||
Short-term deferred tax liabilities | 74.95 | ||||
Other non-interest bearing current liabilities | 2 272.52 | 453.89 | 19.96 | 19.96 | |
Current liabilities total | 5 890.21 | 453.89 | 19.96 | 19.96 | |
Balance sheet total (liabilities) | 43 069.43 | 634.44 | 136.61 | 144.79 | 144.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.