ABC EJENDOMME HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 33167741
Strandvejen 33, 4300 Holbæk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 106.55 | 106.37 | 237.48 |
Total depreciation | -10.19 | -10.19 | |
EBIT | 96.36 | 96.18 | 237.48 |
Other financial income | 3.23 | ||
Other financial expenses | -17.03 | -16.96 | -28.50 |
Pre-tax profit | 79.33 | 79.22 | 212.21 |
Income taxes | -17.62 | -17.02 | -30.68 |
Net earnings | 61.71 | 62.20 | 181.53 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 157.05 | 1 146.86 | |
Advance payments and construction in progress | 1 157.05 | ||
Tangible assets total | 2 314.10 | 1 146.86 | |
Other non-current investments | -1 157.05 | ||
Investments total | -1 157.05 | ||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 2.49 | 2.49 | |
Current other receivables | 1.14 | 9.00 | |
Current deferred tax assets | 14.58 | 16.82 | |
Short term receivables total | 15.72 | 19.31 | 11.49 |
Cash and bank deposits | 43.18 | 28.28 | 1 328.54 |
Cash and cash equivalents | 43.18 | 28.28 | 1 328.54 |
Balance sheet total (assets) | 1 215.95 | 1 194.45 | 1 340.03 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 178.45 | 240.16 | 302.35 |
Profit of the financial year | 61.71 | 62.20 | 181.53 |
Shareholders equity total | 320.16 | 382.35 | 563.89 |
Non-current loans from credit institutions | 846.70 | 714.60 | |
Non-current other liabilities | -64.71 | ||
Non-current liabilities total | 781.99 | 714.60 | |
Current loans from credit institutions | 64.71 | 66.87 | 741.06 |
Current trade creditors | 9.50 | 9.50 | 21.16 |
Current owed to group member | 14.88 | ||
Short-term deferred tax liabilities | 19.87 | 19.26 | 13.86 |
Other non-interest bearing current liabilities | 4.84 | 1.86 | 0.06 |
Current liabilities total | 113.80 | 97.50 | 776.14 |
Balance sheet total (liabilities) | 1 215.95 | 1 194.45 | 1 340.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.