SLAGTER FRANKE ApS — Credit Rating and Financial Key Figures
CVR number: 28889763
Perlegade 20, 6400 Sønderborg
tel: 74422403
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 383.85 | 1 177.11 | 760.86 |
Employee benefit expenses | -1 435.65 | -1 259.05 | - 868.07 |
Total depreciation | -34.45 | -27.88 | -24.41 |
EBIT | -86.25 | - 109.82 | - 131.62 |
Other financial income | 0.66 | 0.79 | 0.91 |
Other financial expenses | -0.03 | -2.80 | -3.02 |
Pre-tax profit | -85.62 | - 111.82 | - 133.73 |
Income taxes | -65.00 | ||
Net earnings | -85.62 | - 176.82 | - 133.73 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 76.70 | 48.82 | |
Tangible assets total | 76.70 | 48.82 | |
Investments total | |||
Non-curr. owed by group member comp. | 22.87 | ||
Non-current loans receivable | 2.00 | 2.00 | |
Long term receivables total | 2.00 | 24.87 | |
Finished products/goods | 108.20 | 120.97 | 56.00 |
Inventories total | 108.20 | 120.97 | 56.00 |
Current trade debtors | 12.46 | 28.59 | |
Current amounts owed by group member comp. | 17.83 | ||
Current other receivables | 0.80 | 0.30 | |
Current deferred tax assets | 65.00 | ||
Short term receivables total | 96.09 | 28.89 | |
Cash and bank deposits | 471.10 | 266.49 | 192.88 |
Cash and cash equivalents | 471.10 | 266.49 | 192.88 |
Balance sheet total (assets) | 754.08 | 490.03 | 248.88 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 95.58 | 9.95 | - 166.87 |
Profit of the financial year | -85.62 | - 176.82 | - 133.73 |
Shareholders equity total | 134.95 | -41.87 | - 175.60 |
Non-current liabilities total | |||
Current trade creditors | 235.07 | 189.51 | 52.84 |
Current owed to participating | 276.22 | ||
Other non-interest bearing current liabilities | 384.06 | 342.39 | 95.42 |
Current liabilities total | 619.13 | 531.90 | 424.48 |
Balance sheet total (liabilities) | 754.08 | 490.03 | 248.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.