juicy ivs
CVR number: 36923458
Nansensgade 15, 5000 Odense C
investa@live.dk
tel: 50650077
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 57.09 | -39.91 |
| Employee benefit expenses | -92.65 | |
| Total depreciation | -12.53 | -1.80 |
| EBIT | -48.09 | -41.71 |
| Other financial expenses | -0.46 | -0.67 |
| Pre-tax profit | -48.54 | -42.38 |
| Net earnings | -48.54 | -42.38 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 9.00 | 12.00 |
| Inventories total | 9.00 | 12.00 |
| Prepayments and accrued income | 5.10 | |
| Short term receivables total | 5.10 | |
| Cash and bank deposits | 3.10 | 2.37 |
| Cash and cash equivalents | 3.10 | 2.37 |
| Balance sheet total (assets) | 12.10 | 19.47 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | 23.35 | -25.19 |
| Profit of the financial year | -48.54 | -42.38 |
| Shareholders equity total | -25.19 | -67.57 |
| Non-current liabilities total | ||
| Current trade creditors | 2.03 | 18.89 |
| Current owed to participating | 10.69 | |
| Other non-interest bearing current liabilities | 35.26 | 57.47 |
| Current liabilities total | 37.29 | 87.05 |
| Balance sheet total (liabilities) | 12.10 | 19.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.