VICTOR SØNDERGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 33559313
Carit Etlars Vej 12, 1814 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 193.79 | 205.61 | 262.06 | 258.94 | 260.42 |
| Total depreciation | -17.45 | -17.45 | -17.45 | -17.45 | -17.45 |
| EBIT | 176.34 | 188.16 | 244.61 | 241.49 | 242.97 |
| Other financial income | 0.63 | 56.80 | 0.62 | 13.36 | 58.84 |
| Other financial expenses | -28.87 | -1.53 | -80.39 | -0.90 | -4.46 |
| Pre-tax profit | 148.10 | 243.43 | 164.84 | 253.95 | 297.35 |
| Income taxes | -33.09 | -53.49 | -36.25 | -55.87 | -65.86 |
| Net earnings | 115.02 | 189.94 | 128.59 | 198.08 | 231.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 451.60 | 1 434.14 | 1 416.69 | 1 399.25 | 1 381.80 |
| Tangible assets total | 1 451.60 | 1 434.14 | 1 416.69 | 1 399.25 | 1 381.80 |
| Investments total | |||||
| Non-current loans receivable | 537.04 | ||||
| Long term receivables total | 537.04 | ||||
| Inventories total | |||||
| Current trade debtors | 32.65 | 36.78 | 35.54 | 37.31 | 37.03 |
| Prepayments and accrued income | 1.29 | 1.32 | 2.84 | ||
| Current other receivables | 8.00 | ||||
| Short term receivables total | 40.65 | 36.78 | 36.83 | 38.63 | 39.86 |
| Other current investments | 593.25 | 714.57 | 727.23 | 782.59 | |
| Cash and bank deposits | 179.60 | 247.17 | 250.25 | 345.93 | 417.33 |
| Cash and cash equivalents | 179.60 | 840.42 | 964.82 | 1 073.16 | 1 199.92 |
| Balance sheet total (assets) | 2 208.89 | 2 311.34 | 2 418.35 | 2 511.04 | 2 621.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 1 301.54 | 1 360.06 | 1 492.80 | 1 562.48 | 1 699.57 |
| Profit of the financial year | 115.02 | 189.94 | 128.59 | 198.08 | 231.49 |
| Shareholders equity total | 1 596.86 | 1 731.49 | 1 803.59 | 1 944.47 | 2 117.06 |
| Provisions | 299.02 | 309.94 | 311.67 | 307.83 | 304.00 |
| Non-current other liabilities | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Non-current liabilities total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current trade creditors | 11.90 | 17.25 | 15.60 | 14.40 | 13.90 |
| Current owed to participating | 192.75 | 98.92 | 140.17 | 42.92 | 5.92 |
| Short-term deferred tax liabilities | 6.84 | 40.32 | 31.52 | 84.23 | 62.76 |
| Other non-interest bearing current liabilities | 30.41 | 40.78 | 42.37 | 43.13 | 43.33 |
| Accruals and deferred income | 26.12 | 27.64 | 28.43 | 29.05 | 29.62 |
| Current liabilities total | 268.02 | 224.90 | 258.09 | 213.73 | 155.53 |
| Balance sheet total (liabilities) | 2 208.89 | 2 311.34 | 2 418.35 | 2 511.04 | 2 621.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.