EDC Sauerberg & Gade 289 ApS — Credit Rating and Financial Key Figures
CVR number: 37141550
Amager Landevej 90, 2770 Kastrup
bg277@edc.dk
tel: 32500282
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Other operating income | 2 993.34 | ||
Gross profit | 2 210.13 | 2 210.13 | 1 241.05 |
Employee benefit expenses | -1 693.98 | -1 693.98 | -1 198.34 |
Total depreciation | - 264.00 | - 264.00 | - 176.34 |
EBIT | 252.15 | 252.15 | 2 859.71 |
Other financial income | 487.36 | 487.36 | 52.73 |
Other financial expenses | -43.33 | -43.33 | -42.70 |
Reduction non-current investment assets | - 560.41 | ||
Pre-tax profit | 696.19 | 696.19 | 2 309.34 |
Income taxes | -61.99 | -61.99 | - 634.01 |
Net earnings | 634.19 | 634.19 | 1 675.33 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 283.34 | 283.34 | |
Intangible assets total | 283.34 | 283.34 | |
Buildings | 294.66 | 294.66 | |
Machinery and equipment | 170.00 | 170.00 | |
Tangible assets total | 464.66 | 464.66 | |
Investments total | |||
Non-current loans receivable | 522.70 | 522.70 | |
Long term receivables total | 522.70 | 522.70 | |
Inventories total | |||
Current amounts owed by group member comp. | 1 454.77 | 1 454.77 | 1 858.40 |
Current other receivables | 6.78 | ||
Current deferred tax assets | 13.34 | 13.34 | |
Short term receivables total | 1 468.12 | 1 468.12 | 1 865.19 |
Cash and bank deposits | 3.28 | 3.28 | 0.73 |
Cash and cash equivalents | 3.28 | 3.28 | 0.73 |
Balance sheet total (assets) | 2 742.10 | 2 742.10 | 1 865.91 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 414.54 | 414.54 | -1 351.26 |
Profit of the financial year | 634.19 | 634.19 | 1 675.33 |
Shareholders equity total | 1 098.74 | 1 098.74 | 374.07 |
Non-current liabilities total | |||
Current trade creditors | 220.65 | 220.65 | 18.28 |
Current owed to group member | 328.78 | 328.78 | 527.96 |
Short-term deferred tax liabilities | 69.10 | 69.10 | 620.66 |
Other non-interest bearing current liabilities | 1 021.70 | 1 021.70 | 324.94 |
Accruals and deferred income | 3.13 | 3.13 | |
Current liabilities total | 1 643.36 | 1 643.36 | 1 491.85 |
Balance sheet total (liabilities) | 2 742.10 | 2 742.10 | 1 865.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.