Jensens Gulve ApS — Credit Rating and Financial Key Figures
CVR number: 38289837
Brejningvej 25, Brejning 6971 Spjald
thomas@jensensgulve.dk
tel: 30689930
www.jensensgulve.dk
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 462.91 | 2 536.93 |
Employee benefit expenses | -1 449.58 | -2 476.48 |
Total depreciation | - 215.45 | - 174.08 |
EBIT | - 202.13 | - 113.64 |
Other financial expenses | -94.33 | - 120.70 |
Pre-tax profit | - 296.45 | - 234.34 |
Income taxes | 64.20 | 67.44 |
Net earnings | - 232.25 | - 166.90 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Buildings | 413.08 | 219.00 |
Machinery and equipment | 83.33 | |
Tangible assets total | 496.41 | 219.00 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 238.98 | 414.13 |
Inventories total | 238.98 | 414.13 |
Current trade debtors | 603.94 | 1 030.94 |
Prepayments and accrued income | 37.50 | 6.66 |
Current other receivables | 41.46 | |
Current deferred tax assets | 64.20 | 131.64 |
Short term receivables total | 705.64 | 1 210.69 |
Cash and bank deposits | 104.57 | |
Cash and cash equivalents | 104.57 | |
Balance sheet total (assets) | 1 441.03 | 1 948.39 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | 4.00 | - 228.26 |
Profit of the financial year | - 232.25 | - 166.90 |
Shareholders equity total | - 148.25 | - 315.16 |
Non-current loans from credit institutions | 181.38 | 436.41 |
Non-current leasing loans | 90.56 | |
Non-current liabilities total | 271.94 | 436.41 |
Current loans from credit institutions | 1 489.09 | 170.00 |
Current trade creditors | 141.19 | 610.23 |
Current owed to participating | 8.18 | |
Other non-interest bearing current liabilities | - 321.12 | 1 046.91 |
Current liabilities total | 1 317.34 | 1 827.14 |
Balance sheet total (liabilities) | 1 441.03 | 1 948.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.