Kimrevisor!com IVS
CVR number: 37141798
Rønne Alle 12, 7600 Struer
mail@kimrevisor.com
tel: 20433426
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 82.87 | 94.30 | 160.10 |
| Costs of manufacturing | -83.50 | -93.81 | -42.18 |
| Gross profit | -0.63 | 0.49 | 117.92 |
| Costs of management | -86.59 | ||
| Costs of distribution | -26.59 | ||
| EBIT | -0.63 | 0.49 | 4.75 |
| Other financial expenses | -0.05 | ||
| Pre-tax profit | -0.63 | 0.49 | 4.70 |
| Income taxes | -1.01 | ||
| Net earnings | -0.63 | 0.49 | 3.68 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 10.00 | 4.88 | |
| Current other receivables | 80.00 | ||
| Short term receivables total | 10.00 | 84.88 | |
| Other current investments | 25.25 | ||
| Cash and bank deposits | 21.82 | 24.32 | 42.81 |
| Cash and cash equivalents | 21.82 | 49.58 | 42.81 |
| Balance sheet total (assets) | 21.82 | 59.58 | 127.69 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -0.63 | -0.14 | |
| Profit of the financial year | -0.63 | 0.49 | 3.68 |
| Shareholders equity total | -0.63 | -0.14 | 3.54 |
| Non-current deferred tax liabilities | 1.01 | ||
| Non-current liabilities total | 1.01 | ||
| Current trade creditors | 0.26 | 0.71 | 0.67 |
| Current owed to participating | 22.19 | 14.04 | |
| Current owed to group member | 42.46 | 99.54 | |
| Other non-interest bearing current liabilities | 2.51 | 22.93 | |
| Current liabilities total | 22.45 | 59.72 | 123.13 |
| Balance sheet total (liabilities) | 21.82 | 59.58 | 127.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.