PRO Mandskabsudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 36732547
Kildevangsvej 12, Gøderup 4000 Roskilde
jan@gitz.as
tel: 40949206
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -35.47 | -36.72 | 429.25 |
Employee benefit expenses | - 465.14 | ||
EBIT | -35.47 | -36.72 | -35.89 |
Other financial expenses | -2.76 | -1.84 | -0.70 |
Reduction non-current investment assets | -16.40 | ||
Pre-tax profit | -38.23 | -54.96 | -36.58 |
Income taxes | 8.14 | 12.38 | 7.92 |
Net earnings | -30.09 | -42.57 | -28.67 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 16.19 | 14.09 | |
Investments total | 16.19 | 14.09 | |
Long term receivables total | |||
Finished products/goods | 37.00 | ||
Inventories total | 37.00 | ||
Current trade debtors | 10.59 | 92.17 | 23.21 |
Current other receivables | 112.50 | ||
Current deferred tax assets | 8.14 | 20.52 | 28.44 |
Short term receivables total | 18.73 | 112.69 | 164.15 |
Cash and bank deposits | 1.19 | 132.23 | 93.65 |
Cash and cash equivalents | 1.19 | 132.23 | 93.65 |
Balance sheet total (assets) | 73.12 | 259.01 | 257.81 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -14.04 | -44.13 | -86.70 |
Profit of the financial year | -30.09 | -42.57 | -28.67 |
Shareholders equity total | 5.87 | -36.70 | -65.37 |
Non-current liabilities total | |||
Current trade creditors | 9.81 | 12.95 | 44.31 |
Current owed to participating | 3.96 | 6.30 | 6.21 |
Current owed to group member | 37.48 | ||
Other non-interest bearing current liabilities | 15.99 | 276.47 | 272.65 |
Current liabilities total | 67.25 | 295.72 | 323.18 |
Balance sheet total (liabilities) | 73.12 | 259.01 | 257.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.