DANSK AKRYL-PLADE FABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 50036316
Skelvej 24, Fløng 2640 Hedehusene
kim@acrylplader.dk
tel: 46565599
www.acrylplader.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 317.48 | 61.45 |
Costs of management | 112.44 | 184.56 |
Costs of distribution | - 101.60 | - 212.95 |
EBIT | 328.32 | 33.06 |
Other financial income | 13.28 | 33.23 |
Other financial expenses | 157.47 | 184.30 |
Pre-tax profit | -40.75 | - 487.13 |
Income taxes | 25.00 | -25.00 |
Net earnings | -15.75 | - 512.13 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 1 210.68 | 1 176.92 |
Machinery and equipment | 137.86 | 105.01 |
Tangible assets total | 1 348.54 | 1 281.94 |
Investments total | ||
Non-current other receivables | 66.19 | 66.19 |
Long term receivables total | 66.19 | 66.19 |
Raw materials and consumables | 75.00 | 75.00 |
Finished products/goods | 999.50 | 488.87 |
Inventories total | 1 074.51 | 563.87 |
Current trade debtors | 381.02 | 291.24 |
Current deferred tax assets | 25.00 | |
Short term receivables total | 406.02 | 291.24 |
Cash and bank deposits | 1.03 | 42.68 |
Cash and cash equivalents | 1.03 | 42.68 |
Balance sheet total (assets) | 2 896.29 | 2 245.91 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 600.00 | 600.00 |
Retained earnings | 267.60 | 251.85 |
Profit of the financial year | -15.75 | - 512.13 |
Shareholders equity total | 851.85 | 339.73 |
Non-current owed to group member | 590.42 | 445.70 |
Non-current liabilities total | 590.42 | 445.70 |
Current loans from credit institutions | 1 129.15 | 1 126.12 |
Current trade creditors | 39.34 | 115.03 |
Other non-interest bearing current liabilities | 285.52 | 219.33 |
Current liabilities total | 1 454.02 | 1 460.49 |
Balance sheet total (liabilities) | 2 896.29 | 2 245.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.