ApS KBIL 9 NR. 671 — Credit Rating and Financial Key Figures
CVR number: 78826819
Egholmvej 25, Koster 4780 Stege
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 144.02 | 344.86 | -27.41 |
EBIT | 144.02 | 344.86 | -27.41 |
Other financial income | 400.19 | 359.90 | |
Other financial expenses | -1.66 | - 301.48 | - 303.31 |
Net income from associates (fin.) | -11 826.95 | ||
Pre-tax profit | 542.55 | 403.28 | -12 157.66 |
Income taxes | - 122.19 | -89.91 | 1.80 |
Net earnings | 420.37 | 313.36 | -12 155.87 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 2 000.00 | 2 000.00 | |
Investments total | 2 000.00 | 2 000.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.00 | ||
Current amounts owed by group member comp. | 3 464.26 | 3 464.26 | |
Current other receivables | 5 404.15 | 6 362.69 | 2.68 |
Current deferred tax assets | 48.05 | ||
Short term receivables total | 8 868.41 | 9 826.95 | 50.73 |
Cash and bank deposits | 113.98 | 264.67 | 73.12 |
Cash and cash equivalents | 113.98 | 264.67 | 73.12 |
Balance sheet total (assets) | 10 982.40 | 12 091.62 | 123.85 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 7 249.81 | 7 670.18 | 7 983.54 |
Profit of the financial year | 420.37 | 313.36 | -12 155.87 |
Shareholders equity total | 7 870.18 | 8 183.54 | -3 972.32 |
Non-current liabilities total | |||
Current trade creditors | 12.00 | 12.24 | 23.24 |
Current owed to participating | 319.90 | 619.90 | 619.90 |
Short-term deferred tax liabilities | 80.05 | 51.91 | |
Other non-interest bearing current liabilities | 2 700.27 | 3 224.03 | 3 453.03 |
Current liabilities total | 3 112.22 | 3 908.08 | 4 096.17 |
Balance sheet total (liabilities) | 10 982.40 | 12 091.62 | 123.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.