Morten Stilling Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 36945974
Bøgehaven 112, 3500 Værløse
Income statement (kDKK)
| 2016 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 12.50 | 447.36 |
| External services | -5.14 | -27.62 |
| Gross profit | 7.36 | 390.74 |
| Costs of management | -29.00 | |
| Other operating expenses | -95.58 | |
| Total depreciation | -8.69 | -30.44 |
| EBIT | -1.33 | 229.37 |
| Other financial expenses | -0.36 | |
| Pre-tax profit | -1.33 | 229.01 |
| Income taxes | -50.45 | |
| Net earnings | -1.33 | 178.55 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 9.38 | ||
| Short term receivables total | 9.38 | ||
| Cash and bank deposits | 48.67 | 48.67 | 226.75 |
| Cash and cash equivalents | 48.67 | 48.67 | 226.75 |
| Balance sheet total (assets) | 48.67 | 48.67 | 236.12 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.18 | ||
| Retained earnings | -1.33 | - 159.51 | |
| Profit of the financial year | -1.33 | 178.55 | |
| Shareholders equity total | 48.67 | 48.67 | 227.23 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 0.00 | 0.00 | 8.90 |
| Current liabilities total | 0.00 | 0.00 | 8.90 |
| Balance sheet total (liabilities) | 48.67 | 48.67 | 236.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.