JOHN FINDERUP ApS — Credit Rating and Financial Key Figures
CVR number: 17558080
Fiolgade 13 B, 3000 Helsingør
tel: 49212121
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -29.15 | ||||
Gross profit | -29.15 | -13.41 | -11.60 | -11.18 | -13.95 |
Employee benefit expenses | -0.03 | ||||
EBIT | -29.19 | -13.41 | -11.60 | -11.18 | -13.95 |
Other financial income | 158.06 | 32.04 | 84.99 | 28.70 | 40.59 |
Other financial expenses | -0.76 | -3.18 | -2.57 | - 119.72 | -1.52 |
Pre-tax profit | 128.12 | 15.46 | 70.82 | - 102.21 | 25.13 |
Net earnings | 128.12 | 15.46 | 70.82 | - 102.21 | 25.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 524.90 | 534.52 | |||
Long term receivables total | 524.90 | 534.52 | |||
Inventories total | |||||
Current other receivables | 3.82 | ||||
Current deferred tax assets | 2.25 | 5.31 | 8.89 | 15.28 | |
Short term receivables total | 2.25 | 5.31 | 8.89 | 15.28 | 3.82 |
Other current investments | 603.26 | 486.81 | 328.31 | ||
Cash and bank deposits | 7.09 | 8.45 | 19.89 | 15.73 | 13.80 |
Cash and cash equivalents | 7.09 | 8.45 | 623.15 | 502.54 | 342.11 |
Balance sheet total (assets) | 534.25 | 548.29 | 632.04 | 517.82 | 345.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 55.30 | 55.30 | 58.90 | 61.00 | |
Retained earnings | 186.81 | 259.62 | 275.09 | 287.01 | 123.80 |
Profit of the financial year | 128.12 | 15.46 | 70.82 | - 102.21 | 25.13 |
Shareholders equity total | 495.22 | 455.39 | 470.91 | 368.70 | 334.92 |
Non-current liabilities total | |||||
Current trade creditors | 10.50 | 10.50 | 11.00 | ||
Current owed to participating | 17.90 | 81.91 | 150.64 | 138.63 | |
Other non-interest bearing current liabilities | 21.13 | 11.00 | |||
Current liabilities total | 39.02 | 92.91 | 161.14 | 149.13 | 11.00 |
Balance sheet total (liabilities) | 534.25 | 548.29 | 632.04 | 517.82 | 345.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.